|
Report_Id: 241006 Est NO 0001 |
Date:06/24/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 241006 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | MADISONVILLE (02300) Puckett, Miles B. | ||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | ADDR SN 0 VC Code KY0033047 | |||||
| AND STONE LLC | |||||||
| PO BOX 4500 | |||||||
| BOWLING GREEN , KY , 42102-4500 | |||||||
| Pay Period | 04/17/2024 TO 05/30/2024 | ||||||
| Date Approved | 06/09/2024 | ||||||
| Primary Proj Number | DE05402542406 | ||||||
| Project No. | FD04 054 0254 000-001 | ||||||
| Primary County | HOPKINS | ||||||
| Name of Road | KY-254 | ||||||
| Description | JAMES MADISON MIDDLE SCHOOL TURN LANE/SIDEWALK FROM MP 0.45 TO MP 0.95 FOR 0.5 MILES AND PARKING LOT EXTENSION FOR 0.13 | ||||||
| Date Let | 03/21/2024 | Formal Acceptance | |||||
| Date Awarded | 04/02/2024 | Date Work Began | 05/28/2024 | ||||
| Date Contract Executed | 04/17/2024 | Open To Traffic | |||||
| Date NTP Issued | 04/17/2024 | Actual Completion Date | |||||
| Current Contract Amount | $624,863.96 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $624,863.96 |
Total Earnings | $47,550.97 |
$0.00 |
$47,550.97 |
|
| Percent Complete | 7.61 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $577,312.99 |
Gross Earnings | $47,550.97 |
$0.00 |
$47,550.97 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $47,550.97 |
$0.00 |
$47,550.97 |
|||
| Contract Id | 241006 | Change Order Summary |
County | HOPKINS | ||||||
| Estimate Nbr | 0001 | Project Number | FD04 054 0254 000-001 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | Period | 04/17/2024 TO 05/30/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 241006 | COMMONWEALTH OF KENTUCKY |
County | HOPKINS | ||||||
| Contract Type | GRAS GRADE & DRAIN WITH ASPHALT SURFACE | TRANSPORTATION CABINET |
Primary Project Number | DE05402542406 | ||||||
| Estimate Nbr | 0001 | Period | 04/17/2024 TO 05/30/2024 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | |||||||||
| Project | DE05402542406 | Fed/State Project Number | FD04 054 0254 000-001 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE05402542406 | Fed/State Project Number | FD04 054 0254 000-001 | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 1,605.00 | 1,605.000 | 0.000 | 0.000 | 35.22 | 0.00 | |||
| 0010 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 555.00 | 555.000 | 50.360 | 0.000 | 50.360 | 37.20 | 1,873.39 | 1,873.39 | |
| 0015 | ASPHALT SEAL AGGREGATE | 00100 | TON | 11.00 | 11.000 | 0.000 | 0.000 | 137.64 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT | 00103 | TON | 1.50 | 1.500 | 0.000 | 0.000 | 923.97 | 0.00 | |||
| 0025 | LEVELING & WEDGING PG64-22 | 00190 | TON | 30.00 | 30.000 | 0.000 | 0.000 | 180.99 | 0.00 | |||
| 0030 | CL2 ASPH BASE 0.75D PG64-22 | 00221 | TON | 580.00 | 580.000 | 0.000 | 0.000 | 149.58 | 0.00 | |||
| 0035 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 350.00 | 350.000 | 0.000 | 0.000 | 151.24 | 0.00 | |||
| 0040 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 2.12 | 2.120 | 0.000 | 0.000 | 886.50 | 0.00 | |||
| Project | DE05402542406 | Fed/State Project Number | FD04 054 0254 000-001 | Category | 0002 ROADWAY | |||||||
| 0045 | STANDARD HEADER CURB MOD | 01876 | LF | 36.10 | 36.100 | 0.000 | 0.000 | 112.00 | 0.00 | |||
| 0050 | ROADWAY EXCAVATION | 02200 | CUYD | 1,772.00 | 1,772.000 | 780.000 | 0.000 | 780.000 | 33.84 | 26,395.20 | 26,395.20 | |
| 0055 | CLEARING AND GRUBBING 1.5 ACRES | 02545 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 28,419.83 | 7,104.95 | 7,104.95 | |
| 0060 | TEMPORARY SIGNS | 02562 | SQFT | 400.00 | 400.000 | 160.000 | 0.000 | 160.000 | 7.27 | 1,163.20 | 1,163.20 | |
| 0065 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 2,295.00 | 2,295.000 | 160.000 | 0.000 | 160.000 | 2.29 | 366.40 | 366.40 | |
| 0070 | FABRIC-GEOTEXTILE CLASS 1A | 02604 | SQYD | 2,696.00 | 2,696.000 | 0.000 | 0.000 | 3.87 | 0.00 | |||
| 0075 | HANDRAIL-TYPE A-1 | 02611 | LF | 15.00 | 15.000 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0080 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 40,825.00 | 0.00 | |||
| 0085 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 7,272.37 | 0.00 | |||
| 0090 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 20,821.96 | 0.00 | |||
| 0095 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 115.00 | 115.000 | 0.000 | 0.000 | 21.59 | 0.00 | |||
| 0100 | SIDEWALK-4 IN CONCRETE | 02720 | SQYD | 1,111.00 | 1,111.000 | 0.000 | 0.000 | 60.75 | 0.00 | |||
| 0105 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 17,200.00 | 1,720.00 | 1,720.00 | |
| 0110 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 241.00 | 241.000 | 0.000 | 0.000 | 8.50 | 0.00 | |||
| 0115 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0120 | LONGITUDINAL EDGE KEY | 21289ED | LF | 1,613.00 | 1,613.000 | 0.000 | 0.000 | 2.31 | 0.00 | |||
| 0125 | DURABLE WATERBORNE MARKING-4 IN W | 24401EC | LF | 100.00 | 100.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0130 | DURABLE WATERBORNE MARKING-4 IN Y | 24402EC | LF | 2,464.00 | 2,464.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| Project | DE05402542406 | Fed/State Project Number | FD04 054 0254 000-001 | Category | 0003 DRAINAGE | |||||||
| 0135 | ENTRANCE PIPE-15 IN | 00440 | LF | 88.00 | 88.000 | 0.000 | 0.000 | 102.55 | 0.00 | |||
| 0140 | CULVERT PIPE-15 IN | 00461 | LF | 101.00 | 101.000 | 66.000 | 0.000 | 66.000 | 135.27 | 8,927.82 | 8,927.82 | |
| 0145 | CULVERT PIPE-18 IN | 00462 | LF | 14.00 | 14.000 | 0.000 | 0.000 | 287.11 | 0.00 | |||
| 0150 | CULVERT PIPE-30 IN | 00466 | LF | 44.00 | 44.000 | 0.000 | 0.000 | 277.79 | 0.00 | |||
| 0155 | PIPE CULVERT HEADWALL-18 IN | 01204 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,423.19 | 0.00 | |||
| 0160 | PIPE CULVERT HEADWALL-30 IN | 01210 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 6,898.00 | 0.00 | |||
| 0165 | REMOVE PIPE | 01310 | LF | 32.00 | 32.000 | 0.000 | 0.000 | 7.11 | 0.00 | |||
| 0170 | JUNCTION BOX-18 IN | 01642 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 2,270.22 | 0.00 | |||
| 0175 | FLOWABLE FILL | 02220 | CUYD | 3.00 | 3.000 | 0.000 | 0.000 | 397.58 | 0.00 | |||
| 0180 | REMOVE HEADWALL | 02625 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 498.26 | 0.00 | |||
| 0185 | TEMP SILT FENCE | 02701 | LF | 1,458.00 | 1,458.000 | 0.000 | 0.000 | 3.05 | 0.00 | |||
| 0190 | SILT TRAP TYPE A | 02703 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0195 | SILT TRAP TYPE B | 02704 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 550.40 | 0.00 | |||
| 0200 | SILT TRAP TYPE C | 02705 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 344.00 | 0.00 | |||
| 0205 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0210 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0215 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0220 | EROSION CONTROL BLANKET | 05950 | SQYD | 1,342.00 | 1,342.000 | 0.000 | 0.000 | 2.19 | 0.00 | |||
| 0225 | TEMP MULCH | 05952 | SQYD | 4,050.00 | 4,050.000 | 0.000 | 0.000 | 0.25 | 0.00 | |||
| 0230 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 3,050.00 | 3,050.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0235 | INITIAL FERTILIZER | 05963 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0240 | MAINTENANCE FERTILIZER | 05964 | TON | 0.12 | 0.120 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0245 | SEEDING AND PROTECTION | 05985 | SQYD | 1,375.00 | 1,375.000 | 0.000 | 0.000 | 0.56 | 0.00 | |||
| 0250 | AGRICULTURAL LIMESTONE | 05992 | TON | 1.50 | 1.500 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0255 | SLOPED AND MITERED HEADWALL-15 IN | 26130ED | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 3,200.00 | 0.00 | |||
| 0265 | PERFORATED PIPE-4 IN (ADDED 3-15-24) | 01000 | LF | 700.00 | 700.000 | 0.000 | 0.000 | 16.65 | 0.00 | |||
| 0270 | NON-PERFORATED PIPE-4 IN (ADDED 3-15-24) | 01010 | LF | 16.00 | 16.000 | 0.000 | 0.000 | 27.35 | 0.00 | |||
| 0275 | PERF PIPE HEADWALL TY 2-4 IN (ADDED 3-15-24) | 01024 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 953.11 | 0.00 | |||
| 0280 | PERF PIPE HEADWALL TY 4-4 IN (ADDED 3-15-24) | 01032 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 976.51 | 0.00 | |||
| 0285 | CRUSHED AGGREGATE SIZE NO 57 (ADDED 3-15-24) | 00071 | TON | 10.00 | 10.000 | 0.000 | 0.000 | 83.39 | 0.00 | |||
| Project | DE05402542406 | Fed/State Project Number | FD04 054 0254 000-001 | Category | 0004 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0260 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 9,377.43 | 0.00 | |||
| SUBTOT | $47,550.96 |
$47,550.96 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||